| Stufe | Schlüsselspieler | Komponente | Marktanteil | NVDA-Abhäng. | Vorlaufzeit | Risiko |
|---|---|---|---|---|---|---|
| Equipment | ASML | EUV-Lithografie | 100% | kritisch | 12–18 Mon | Single-Source |
| Foundry | TSMC | N4 / N3 Wafer | 92% | kritisch | 6 Mon | Konzentration |
| Packaging | TSMC CoWoS | 2.5D-Advanced-Packaging | ~85% | kritisch | 3–4 Mon | Engpass #1 |
| HBM-Memory | SK Hynix | HBM3e Stacks | ~62% | hoch | 2–3 Mon | Dual-Source |
| HBM-Memory | Micron · Samsung | HBM3e (2nd Source) | ~38% | mittel | 2–3 Mon | qualifiziert |
| Networking | Broadcom · Marvell | Custom-Switch-Silizium | — | mittel | 2 Mon | Multi-Source |
| Substrat | Ibiden · Unimicron | ABF-Substrate | — | mittel | 3 Mon | eng |
| Kunden | MSFT · META · AMZN · GOOGL | Hyperscaler-Capex | Top4 ≈ 45% | — | — | Konz. mittel |
| FY | Umsatz | Bruttogewinn | EBITDA | EBIT | Nettogewinn | EPS |
|---|---|---|---|---|---|---|
| FY 2016 | $5.01 | $2.88 | $0.95 | $0.75 | $0.61 | $0.27 |
| FY 2017 | $6.91+37.9% | $4.06+41.0% | $2.12+123% | $1.93+157% | $1.67+170% | $0.74+175% |
| FY 2018 | $9.71+40.6% | $5.82+43.4% | $3.41+60.8% | $3.21+66.3% | $3.05+82.6% | $1.26+70.3% |
| FY 2019 | $11.72+20.7% | $7.17+23.2% | $4.18+22.6% | $3.80+18.4% | $4.14+35.7% | $1.69+34.1% |
| FY 2020 | $10.92−6.8% | $6.77−5.6% | $3.47−17.0% | $2.85−25.0% | $2.80−32.4% | $1.13−33.1% |
| FY 2021 | $16.68+52.8% | $10.40+53.6% | $5.29+52.4% | $4.53+58.9% | $4.33+54.6% | $1.73+53.1% |
| FY 2022 | $26.91+61.3% | $17.48+68.1% | $10.83+105% | $10.04+122% | $9.75+125% | $3.85+123% |
| FY 2023 | $26.97+0.2% | $15.36−12.1% | $5.62−48.1% | $4.22−58.0% | $4.37−55.2% | $1.74−54.8% |
| FY 2024 | $60.92+125.9% | $44.30+188% | $34.41+512% | $32.97+681% | $29.76+581% | $1.21+288% |
| FY 2025 | $130.50+114.2% | $97.86+121% | $83.00+141% | $81.45+147% | $72.88+145% | $2.99+147% |
| Multiple | Aktuell | 5-J. Mittel | Branche | Tag |
|---|---|---|---|---|
| KGV (TTM) | 61.5× | 54.2× | 24.1× | +155% |
| KGV (Forward) | 28.4× | — | 21.3× | +33% |
| PEG | 0.62 | 1.10 | 1.45 | −57% |
| KBV (P/B) | 52.4× | 22.8× | 5.9× | +788% |
| KUV (P/S) | 34.3× | 18.6× | 4.7× | +630% |
| EV / EBITDA | 54.0× | 41.5× | 15.2× | +255% |
| EV / Revenue | 33.8× | 17.9× | 4.4× | +668% |
| Dividendenrendite | 0.02% | 0.07% | 1.85% | unter Branche |
| DCF Fair Value | $198 | — | — | ~7% unter |
| Halter | Anteile | Anteil % | Wert | Δ Quartal |
|---|---|---|---|---|
Vanguard Group Index-Fonds · USA | 2.29 B | 9.34% | $418.6 B | +1.2% |
BlackRock Inc. Asset Manager · USA | 1.84 B | 7.51% | $336.5 B | +0.8% |
FMR LLC (Fidelity) Aktiv-Manager · USA | 1.42 B | 5.79% | $259.5 B | −2.1% |
State Street Corp. Index / ETF · USA | 1.03 B | 4.21% | $188.5 B | +0.4% |
Jen-Hsun Huang CEO · Insider | 859 M | 3.50% | $156.8 B | −0.6% |
Geode Capital Index-Fonds · USA | 501 M | 2.04% | $91.3 B | +1.5% |
T. Rowe Price Aktiv-Manager · USA | 374 M | 1.53% | $68.3 B | −3.4% |
JPMorgan Chase Asset Manager · USA | 291 M | 1.19% | $53.1 B | +2.0% |
Morgan Stanley Asset Manager · USA | 266 M | 1.08% | $48.6 B | +0.9% |
Norges Bank (NBIM) Staatsfonds · Norwegen | 231 M | 0.94% | $42.2 B | +0.3% |
| FY | Umsatz | YoY | EPS | YoY | Nettogewinn | YoY |
|---|---|---|---|---|---|---|
| FY 2025 ist | $130.5 B | +114% | $2.99 | +147% | $72.9 B | +145% |
| FY 2026 e | $200.0 B | +53% | $4.70 | +57% | $115.0 B | +58% |
| FY 2027 e | $260.0 B | +30% | $6.05 | +29% | $148.0 B | +29% |
| FY 2028 e | $315.0 B | +21% | $7.30 | +21% | $178.0 B | +20% |
| FY 2029 e | $362.0 B | +15% | $8.35 | +14% | $204.0 B | +15% |
| FY 2030 e | $400.0 B | +10% | $9.15 | +10% | $224.0 B | +10% |
| Produkt | Architektur | FP4 dense | FP8 dense | HBM | Bandbreite | TDP | NVLink | Launch |
|---|---|---|---|---|---|---|---|---|
| GB200 NVL Flaggschiff | Blackwell | 20 PF | 10 PF | 384 GB | 16 TB/s | 2700 W | 1.8 TB/s | 2024 |
| B300 Ultra | Blackwell | 15 PF | 10 PF | 288 GB | 8 TB/s | 1400 W | 1.8 TB/s | 2025 |
| B200 | Blackwell | 9 PF | 4.5 PF | 192 GB | 8 TB/s | 1000 W | 1.8 TB/s | 2024 |
| H200 | Hopper | — | 2 PF | 141 GB | 4.8 TB/s | 700 W | 0.9 TB/s | 2024 |
| H100 SXM | Hopper | — | 2 PF | 80 GB | 3.35 TB/s | 700 W | 0.9 TB/s | 2022 |
| Produkt | Cores | Architektur | Memory | Bandbreite | TDP | Launch |
|---|---|---|---|---|---|---|
| Grace Superchip | 144 | Arm Neoverse V2 | 960 GB LPDDR5X | 1.0 TB/s | 500 W | 2023 |
| GB200 Grace | 72 | Arm V2 + 2×B200 | 480 GB + 384 GB HBM | 1.0 TB/s | 2700 W | 2024 |
| GH200 | 72 | Arm V2 + H200 | 480 GB + 141 GB HBM | 1.0 TB/s | 1000 W | 2024 |
| Produkt | Typ | Bandbreite | Ports / Lanes | Latenz | Launch |
|---|---|---|---|---|---|
| NVSwitch 4 | Switch-Chip | 14.4 TB/s | 72 Ports | — | 2024 |
| NVLink 5 | Interconnect | 1.8 TB/s | 18 Links | — | 2024 |
| Quantum-X800 | InfiniBand | 800 Gb/s | 144×800G | <1 µs | 2024 |
| Spectrum-X800 | Ethernet | 800 Gb/s | 64×800G | low | 2024 |
| ConnectX-8 | SuperNIC | 800 Gb/s | PCIe 6.0 | — | 2024 |
| LinkX | DAC / AOC Kabel | 800 Gb/s | — | — | 2024 |
| Betreiber | AI-Capex ’26 e | GPU-Bestand | Standorte | Power-Bedarf | Region-Fokus |
|---|---|---|---|---|---|
| Microsoft (Azure) | $80 B | ~1.4 M H100/B-Eq | 62 Regionen · 320+ DC | ~6.5 GW | USA · EU · Mid-East |
| Amazon (AWS) | $75 B | ~1.1 M H100/B-Eq | 105 AZ · 215 DC | ~5.8 GW | USA · Asien · EU |
| Alphabet (GCP + DeepMind) | $70 B | ~900 k | 40 Regionen · 180 DC | ~4.8 GW | USA · EU · Brasilien |
| Meta Platforms | $65 B | ~880 k | 21 Mega-Sites | ~4.6 GW | USA · Schweden · Spanien |
| Oracle (OCI) | $24 B | ~340 k | 72 Regionen | ~2.1 GW | USA · Saudi · UAE · India |
| CoreWeave | $20 B | ~420 k | 32 Sites · USA-Schwerpunkt | ~2.4 GW | USA · UK |
| xAI · Colossus | $12 B | ~250 k (Memphis) | 1 Mega-Site (Memphis) + EU | ~1.5 GW | USA-only |
| Tencent + Alibaba + Baidu | $42 B | ~480 k (mit Ascend) | ~110 DC | ~3.4 GW | China |
| Stargate (OAI + SoftBank + Oracle) | $100 B (ramp ’26-’28) | geplant 2 M+ | Abilene TX · UAE · Norwegen | ~10 GW Ziel | USA · Mid-East · EU |
| Hyperscaler | Power-Bedarf | PPA Renewables | Nuclear-Deal | Grid-Partner | PUE |
|---|---|---|---|---|---|
| Microsoft | 6.5 GW | 22 GW kontrahiert | Three-Mile-Island · 835 MW · 2028 | Dominion · PJM · ERCOT | 1.12 |
| Amazon AWS | 5.8 GW | 33.6 GW · global #1 | Talen Energy · 960 MW · 2024 | Dominion · AEP · Entergy | 1.15 |
| Alphabet | 4.8 GW | 15 GW | Kairos Power · SMR · 500 MW | Duke · Dominion · Nevada | 1.10 |
| Meta | 4.6 GW | 14 GW | Constellation · LoI · 2027 | Entergy · TVA · NV Energy | 1.08 |
| Oracle | 2.1 GW | 4.2 GW | SMR-Site · Texas (geplant) | ERCOT · UAE-Grid | 1.22 |
| CoreWeave | 2.4 GW | 3.5 GW | — | Multi-Utility · USA | 1.18 |
| xAI Colossus | 1.5 GW | 0 (Gas-Turbinen!) | — | MLGW (Memphis) | 1.30 |
| Unternehmen | Market Cap | P/E Fwd | P/S | EV/EBITDA | Rev Growth | 1Y Return |
|---|---|---|---|---|---|---|
| NVIDIA | $4.5 T | 28.4× | 34.3× | 54.0× | +114% | +182% |
| Microsoft | $3.4 T | 31.2× | 13.4× | 22.8× | +18% | +34% |
| Alphabet | $2.6 T | 22.4× | 7.1× | 14.1× | +14% | +28% |
| Meta | $1.5 T | 24.8× | 9.2× | 15.6× | +22% | +46% |
| Broadcom | $1.4 T | 34.1× | 22.6× | 27.8× | +44% | +96% |
| TSMC | $1.1 T | 21.4× | 10.8× | 13.2× | +38% | +68% |
| Oracle | $540 B | 26.8× | 8.7× | 17.2× | +12% | +58% |
| AMD | $400 B | 32.6× | 11.4× | 28.9× | +24% | +42% |
| Palantir | $220 B | 118× | 68× | 164× | +34% | +218% |
| Metrik | NVDA | AMD | Winner |
|---|---|---|---|
| Market Cap | $4.50 T | $400 B | NVDA · 11× |
| Umsatz (FY 25) | $130.5 B | $25.8 B | NVDA |
| Umsatz YoY | +114% | +24% | NVDA |
| 5J-CAGR Revenue | +67% | +22% | NVDA |
| Bruttomarge | 75% | 54% | NVDA |
| Operative Marge | 62% | 11% | NVDA |
| Net Income Margin | 56% | 9% | NVDA |
| FCF Margin | 46% | 14% | NVDA |
| ROIC | 96.1% | 9.4% | NVDA |
| R&D / Revenue | 9.2% | 23.4% | AMD (relativ höher) |
| Metrik | NVDA | AMD | Winner |
|---|---|---|---|
| Reported RPO / Backlog | $90.4 B | ~$15 B | NVDA · 6× |
| Backlog YoY | +42% | +38% | NVDA (knapp) |
| Coverage · FY Revenue | 1.8× | 0.6× | NVDA |
| < 12-Mo-Anteil | 38% | 62% | AMD (kürzere Zyklen) |
| Customer-Konzentration | Top 4 = 49% | Top 4 = 36% | AMD (diversifizierter) |
| Lieferzeit (B300/MI350) | 12 Mo | 6 Mo | AMD |
| Multiple | NVDA | AMD | Branche | Bewertung |
|---|---|---|---|---|
| KGV (TTM) | 61.5× | 58.2× | 24.1× | AMD (knapp günstiger) |
| KGV (Forward) | 28.4× | 32.6× | 21.3× | NVDA günstiger Fwd |
| PEG (Forward) | 0.62 | 1.14 | 1.45 | NVDA (Growth-adj.) |
| P/S | 34.3× | 14.8× | 4.7× | AMD |
| P/B | 52.4× | 5.6× | 5.9× | AMD |
| EV/EBITDA | 54.0× | 38.4× | 15.2× | AMD |
| DCF Fair Value | $198 · −7% | $215 · −13% | — | AMD mehr Upside (DCF) |
Wer gewinnt wo?
- Growth · Revenue · CAGRNVDA
- Profitability · MargenNVDA
- Valuation · KGV / P/S / P/BAMD
- Quality · ROIC · FCFNVDA
- Innovation · R&D-PipelineNVDA
- Market-Share · GPU-ClusterNVDA
- Balance Sheet · Net CashNVDA
- Momentum · 1Y-ReturnNVDA